THE TIMELINE:
Once some funds are in hand work would commence using our team of Volunteers and buying materials or renting equipment as the funds allowed. With sufficient funds in hand the entire main trails project should be completed in 8 to 10 weeks (weather permitting).
Our goal is to start in May, 2011
PROJECT BUDGET SUMMARY: (Includes no charges or stipends for a great deal of planned Volunteer labour)
Cost estimate for Hidden Groves Handicap Trail
Materials: 262 metric tons of sand/clean fill $1920
150 metric tons of road base/crushed rock $2165
62 metric tons of crusher dust $ 985
Trucking: 33 loads at $85/hr $3170
______
$8,240
Machine Time [contracted out]:
Bobcat for 60 hours at $80/hr + delivery $5600
Compactor $2000
______
TOTAL ESTIMATED BASIS #1 $15,840
ALTERNATE MIGHT BE POSSIBLE Machine Time [volunteer labour]:
2 weeks Bobcat rental at $1250/wk + delivery $2950
Fuel for 12 days at $40/day $ 480
2 weeks compactor rental at $240/wk + gas $ 625
_______
TOTAL ESTIMATED BASIS #2 $12,295
* HST HAS BEEN ADDED TO ALL ESTIMATES